Is Roughton Moor Worth Building a Padel Center In?

Padel Venues
1
padelnomics Market Score
39.1/100
padelnomics Opportunity Score
87.2/100
Peak Rate
Population
4K

Roughton Moor has a padelnomics Market Score of 39.1/100 — placing it in the mid-tier of United Kingdom's padel markets. The city currently has 1 padel venues serving a population of 4K residents — a density of 23.1 venues per 100,000 people. The padelnomics Opportunity Score of 87.2/100 scores investment potential — supply gaps, catchment reach, and sports culture as a demand proxy: limited competition meets strong location fundamentals.

The question that matters: given current pricing, occupancy, and build costs, what does a padel investment in Roughton Moor actually return? The financial model below works with real local market data.

What Does a Padel Investment Cost in Roughton Moor?

Based on current market data for Roughton Moor, here is what a padel center investment looks like:

Roughton Moor, GB Investment Breakdown
Item Amount Detail
Padel Courts €100,000 4×dbl + 0×sgl
Shipping €6,000
Floor Preparation €8,926
HVAC Upgrade €14,877
Lighting Upgrade €7,438
Fit-Out & Reception €29,754
Permits & Compliance €12,389
Equipment €3,200
Working Capital €11,158
Miscellaneous €6,000
Contingency (10%) €19,974
Total CAPEX €219,716
Per Court €54,929
Per m² €172
LTV 85%
Equity €32,957
Loan €186,759
Total €219,716

Construction costs vary significantly depending on whether you build an indoor or outdoor facility. Indoor halls in United Kingdom run considerably higher — structural build, ventilation, and lighting drive the cost. Outdoor courts are cheaper to construct but limit your operating season and revenue potential. The number of courts is the single biggest lever on total investment: each additional court lowers the per-court cost, but increases your total capital at risk.

Revenue Potential in Roughton Moor

Roughton Moor, GB Revenue & Operating Costs

Revenue Model

Weighted Rate €20/hr
Utilization Target 52%
Booked Hours/mo 965

Monthly OPEX

Item Monthly Detail
Rent €6,400 1280m² × €5/m²
Insurance €328
Electricity €430
Heating €138
Water €185
Maintenance €387
Cleaning €387
Marketing / Software / Misc €451
Total Monthly OPEX €8,706

Monthly Summary

Gross Revenue €25,601
Booking Fees -€1,969
Net Revenue €23,632
Operating Costs -€8,706
EBITDA €14,926
Debt Service -€1,981
Net Cash Flow €12,945

Revenue depends on three factors: court rental pricing, occupancy rates, and ancillary income (coaching, retail, food & beverage). Utilisation swings sharply by time of day and season — evenings and weekends tend to run at or near capacity, while weekday mornings and afternoons have idle courts.

Financial Returns

Roughton Moor, GB Returns & Financing

Return Metrics

IRR (5yr) 299.5%
MOIC 54.33x
Payback 23 months
Cash-on-Cash 493.3%
Yield on Cost 88.2%
EBITDA Margin 63%

Exit Analysis

Exit Value (6x EBITDA) €1,163,264
Remaining Loan €104,968
Net Exit €1,058,296

Financing

Loan Amount €186,759
Rate / Term 5% / 10yr
Monthly Payment €1,981

The return metrics above show how quickly your investment pays back and what long-term return you can expect. IRR (Internal Rate of Return) is the key metric — it accounts for the time value of money and lets you compare against alternative investments like real estate or equities. A payback period under 5 years is considered solid in the padel industry. These numbers are based on current Roughton Moor market data. Adjust the assumptions in the planner to model your specific scenario.

Adjust these numbers for your own plan → Model it in the Planner

Market Context

With 23.1 venues per 100K residents, Roughton Moor has a relatively high padel density. This indicates a proven market with demonstrated demand — but also more competition for new entrants. Differentiation through location, facility quality, or pricing strategy becomes the key success factor.

Padel is growing rapidly across Europe — many markets are seeing venue counts double within a few years. The sport's relatively low barriers to entry (less space than tennis, faster learning curve for players) continue to drive expansion.

Roughton Moor Padel Pricing

Court rental rates in Roughton Moor based on Playtomic availability data:

Rate Type Price
Peak hours No data
Off-peak hours No data
Average hourly rate No data
Estimated occupancy No data

For a detailed pricing breakdown with price ranges and venue comparisons, see the Roughton Moor court prices page.

Roughton Moor Market Overview

Metric Value
Venues 1
Venues per 100K residents 23.1
padelnomics Market Score 39.1/100
padelnomics Opportunity Score 87.2/100
Data Confidence 100%

FAQ

Is Roughton Moor a good location for a padel center?

Roughton Moor scores 39.1/100 on the padelnomics Market Score, which primarily reflects venue density alongside population size and data completeness. A mid-range score means decent fundamentals but a more competitive or data-limited market. Use the Padelnomics planner to model your specific assumptions.

What is the return on investment for a padel center in Roughton Moor?

ROI depends on your build cost, court count, pricing, and occupancy assumptions. The financial model above uses real Roughton Moor market data as defaults — peak rate estimated from regional benchmarks, estimated occupancy based on country averages. Adjust the inputs in the planner to see how your scenario compares.

How much does it cost to build a padel center in Roughton Moor?

Total investment depends on venue type (indoor vs outdoor), land costs, and local construction standards in United Kingdom. The capex model above breaks down the key cost drivers for a typical Roughton Moor build based on current market assumptions.

How many padel courts are there in Roughton Moor?

Roughton Moor has 1 padel venues. With a population of 4K, that translates to 23.1 venues per 100,000 residents.

What are typical padel court rental prices in Roughton Moor?

Pricing data from Playtomic is not yet available for Roughton Moor. The financial model uses United Kingdom-wide benchmarks as a proxy.

How does Roughton Moor compare to other United Kingdom cities?

Roughton Moor's padelnomics Market Score of 39.1/100 reflects its ranking among tracked United Kingdom cities. See the United Kingdom market overview for a full comparison across cities.

What is the difference between Market Score and Opportunity Score?

The Market Score (39.1/100) measures market maturity: population size, existing venue density, and data quality. A high score signals an established market with reliable pricing data — and typically more competition. The Opportunity Score (87.2/100) inverts that logic: it scores investment potential based on supply gaps, distance to the nearest facility, and tennis infrastructure as a proxy for racket sport demand. High Opportunity Score with a low Market Score is the classic white-space signal. High on both means proven demand with open locations still available.

Ready to run the numbers for Roughton Moor? → Build your business plan

More United Kingdom padel markets: United Kingdom overview