Is Granges-Paccot Worth Building a Padel Center In?

Padel Venues
2
padelnomics Score
38.4/100
Courts/100K
23.5
Population
38K
Key takeaway: Granges-Paccot's padel market is well-supplied — a profitable new venue here needs a clear edge in location, facility quality, or ancillary services.

It depends on your concept — Granges-Paccot scores padelnomics Score 38.4/100. The market is comparatively well-served, but differentiation through location and quality can pay off. This page breaks down what a padel investment in Granges-Paccot costs, what it returns, and how the local market compares — with a financial model you can adjust to your scenario.

The question that matters: given current pricing, occupancy, and build costs, what does a padel investment in Granges-Paccot actually return? The financial model below works with real local market data.

What Does a Padel Investment Cost in Granges-Paccot?

Based on current market data for Granges-Paccot, here is what a padel center investment looks like:

Granges-Paccot, CH Investment Breakdown
Item Amount Detail
Padel Courts €150,000 6×dbl + 0×sgl
Shipping €9,000
Floor Preparation €12,359
HVAC Upgrade €20,599
Lighting Upgrade €10,299
Fit-Out & Reception €41,198
Permits & Compliance €22,338
Equipment €3,800
Working Capital €15,449
Miscellaneous €6,000
Contingency (10%) €29,104
Total CAPEX €320,146
Per Court €53,358
Per m² €176
LTV 85%
Equity €48,022
Loan €272,124
Total €320,146

Construction costs vary significantly depending on whether you build an indoor or outdoor facility. Indoor halls in Switzerland run considerably higher — structural build, ventilation, and lighting drive the cost. Outdoor courts are cheaper to construct but limit your operating season and revenue potential. The number of courts is the single biggest lever on total investment: each additional court lowers the per-court cost, but increases your total capital at risk.

Revenue Potential in Granges-Paccot

Granges-Paccot, CH Revenue & Operating Costs

Revenue Model

Weighted Rate €56/hr
Utilization Target 26%
Booked Hours/mo 724

Monthly OPEX

Item Monthly Detail
Rent €13,796 1820m² × CHF 7.58/m²
Insurance €531
Electricity €600
Heating €400
Water €237
Maintenance €548
Cleaning €548
Marketing / Software / Misc €639
Total Monthly OPEX €17,299

Monthly Summary

Gross Revenue €48,499
Booking Fees -€4,082
Net Revenue €44,416
Operating Costs -€17,299
EBITDA €27,117
Debt Service -€2,886
Net Cash Flow €24,231

Revenue depends on three factors: court rental pricing, occupancy rates, and ancillary income (coaching, retail, food & beverage). Utilisation swings sharply by time of day and season — evenings and weekends tend to run at or near capacity, while weekday mornings and afternoons have idle courts. Per-venue median hourly rates, booked occupancy over time, and the spread across facilities are part of Padelnomics Research — the inputs above are calibrated from that data.

Financial Returns

Granges-Paccot, CH Returns & Financing

Return Metrics

IRR (5yr) 366.5%
MOIC 69.31x
Payback 20 months
Cash-on-Cash 632.9%
Yield on Cost 110.0%
EBITDA Margin 61%

Exit Analysis

Exit Value (6.0x EBITDA) €2,113,402
Remaining Loan €152,947
Net Exit €1,960,455

Financing

Loan Amount €272,124
Rate / Term 5.0% / 10yr
Monthly Payment €2,886

The return metrics above show how quickly your investment pays back and what long-term return you can expect. IRR (Internal Rate of Return) is the key metric — it accounts for the time value of money and lets you compare against alternative investments like real estate or equities. A payback period under 5 years is considered solid in the padel industry. These numbers are based on current Granges-Paccot market data. Adjust the assumptions in the planner to model your specific scenario.

Adjust these numbers for your own plan → Model it in the Planner

Market Context

With 23.5 courts per 100K residents, Granges-Paccot has a relatively high padel density. This indicates a proven market with demonstrated demand — but also more competition for new entrants. Differentiation through location, facility quality, or pricing strategy becomes the key success factor.

Padel is growing rapidly across Europe — many markets are seeing venue counts double within a few years. The sport's relatively low barriers to entry (less space than tennis, faster learning curve for players) continue to drive expansion.

Granges-Paccot Market Overview

Metric Value
Courts 9
Courts per 100K residents 23.5
Venues 2
Venues per 100K residents 5.2
padelnomics Score 38.4/100
Data Confidence 100%

FAQ

Is Granges-Paccot a good location for a padel center?

Granges-Paccot scores 38.4/100 on the padelnomics Score, which evaluates investment potential based on supply gaps, catchment reach, market maturity, and sports culture. A lower score indicates a well-served market — differentiation through location, quality, or pricing becomes critical. Use the Padelnomics planner to model your specific assumptions.

What is the return on investment for a padel center in Granges-Paccot?

ROI depends on build cost, court count, pricing, and occupancy assumptions. The defaults in the model above are calibrated from current market and booking data for Granges-Paccot; the specific city- and venue-level inputs (median rates, per-venue occupancy, price trends) are part of Padelnomics Research. Adjust the inputs in the planner to see how your scenario compares.

How much does it cost to build a padel center in Granges-Paccot?

Total investment depends on venue type (indoor vs outdoor), land costs, and local construction standards in Switzerland. Typical benchmarks: an indoor court costs around €35,000 for court equipment plus building and fit-out; outdoor courts are significantly cheaper. Use the financial planner for a detailed Granges-Paccot cost breakdown.

How many padel courts are there in Granges-Paccot?

Granges-Paccot has 9 padel courts across 2 venues. With a population of 38K, that translates to 23.5 courts per 100,000 residents.

What are typical padel court rental prices in Granges-Paccot?

Padel prices in Granges-Paccot vary between peak and off-peak hours, indoor vs outdoor facilities, and facility quality. City- and venue-level medians, P25–P75 spreads, and occupancy rates are part of Padelnomics Research — the inputs in the financial model above are calibrated from that data.

How does Granges-Paccot compare to other Switzerland cities?

Granges-Paccot's padelnomics Score of 38.4/100 reflects its investment potential among tracked Switzerland cities. See the Switzerland market overview for a full comparison across cities.

Ready to run the numbers for Granges-Paccot? → Build your business plan

More Switzerland padel markets: Switzerland overview