Is Llançà Worth Building a Padel Center In?

Padel Venues
1
padelnomics Market Score
39.2/100
padelnomics Opportunity Score
90.0/100
Peak Rate
Population
5K

Llançà has a padelnomics Market Score of 39.2/100 — placing it in the mid-tier of Spain's padel markets. The city currently has 1 padel venues serving a population of 5K residents — a density of 20.5 venues per 100,000 people. The padelnomics Opportunity Score of 90.0/100 scores investment potential — supply gaps, catchment reach, and sports culture as a demand proxy: limited competition meets strong location fundamentals.

The question that matters: given current pricing, occupancy, and build costs, what does a padel investment in Llançà actually return? The financial model below works with real local market data.

What Does a Padel Investment Cost in Llançà?

Based on current market data for Llançà, here is what a padel center investment looks like:

Llançà, ES Investment Breakdown
Item Amount Detail
Padel Courts €150,000 6×dbl + 0×sgl
Shipping €9,000
Floor Preparation €6,731
HVAC Upgrade €11,218
Lighting Upgrade €5,609
Fit-Out & Reception €22,435
Permits & Compliance €9,392
Equipment €3,800
Working Capital €8,413
Miscellaneous €6,000
Contingency (10%) €23,260
Total CAPEX €255,858
Per Court €42,643
Per m² €141
LTV 85%
Equity €38,379
Loan €217,479
Total €255,858

Construction costs vary significantly depending on whether you build an indoor or outdoor facility. Indoor halls in Spain run considerably higher — structural build, ventilation, and lighting drive the cost. Outdoor courts are cheaper to construct but limit your operating season and revenue potential. The number of courts is the single biggest lever on total investment: each additional court lowers the per-court cost, but increases your total capital at risk.

Revenue Potential in Llançà

Llançà, ES Revenue & Operating Costs

Revenue Model

Weighted Rate €14/hr
Utilization Target 62%
Booked Hours/mo 1,726

Monthly OPEX

Item Monthly Detail
Rent €5,460 1820m² × €3/m²
Insurance €258
Electricity €370
Heating €298
Water €107
Maintenance €244
Cleaning €244
Marketing / Software / Misc €284
Total Monthly OPEX €7,265

Monthly Summary

Gross Revenue €32,803
Booking Fees -€2,347
Net Revenue €30,455
Operating Costs -€7,265
EBITDA €23,190
Debt Service -€2,307
Net Cash Flow €20,884

Revenue depends on three factors: court rental pricing, occupancy rates, and ancillary income (coaching, retail, food & beverage). Utilisation swings sharply by time of day and season — evenings and weekends tend to run at or near capacity, while weekday mornings and afternoons have idle courts.

Financial Returns

Llançà, ES Returns & Financing

Return Metrics

IRR (5yr) 438.7%
MOIC 75.31x
Payback 18 months
Cash-on-Cash 682.3%
Yield on Cost 117.7%
EBITDA Margin 76%

Exit Analysis

Exit Value (6x EBITDA) €1,807,335
Remaining Loan €122,234
Net Exit €1,685,101

Financing

Loan Amount €217,479
Rate / Term 5% / 10yr
Monthly Payment €2,307

The return metrics above show how quickly your investment pays back and what long-term return you can expect. IRR (Internal Rate of Return) is the key metric — it accounts for the time value of money and lets you compare against alternative investments like real estate or equities. A payback period under 5 years is considered solid in the padel industry. These numbers are based on current Llançà market data. Adjust the assumptions in the planner to model your specific scenario.

Adjust these numbers for your own plan → Model it in the Planner

Market Context

With 20.5 venues per 100K residents, Llançà has a relatively high padel density. This indicates a proven market with demonstrated demand — but also more competition for new entrants. Differentiation through location, facility quality, or pricing strategy becomes the key success factor.

Padel is growing rapidly across Europe — many markets are seeing venue counts double within a few years. The sport's relatively low barriers to entry (less space than tennis, faster learning curve for players) continue to drive expansion.

Llançà Padel Pricing

Court rental rates in Llançà based on Playtomic availability data:

Rate Type Price
Peak hours No data
Off-peak hours No data
Average hourly rate No data
Estimated occupancy No data

For a detailed pricing breakdown with price ranges and venue comparisons, see the Llançà court prices page.

Llançà Market Overview

Metric Value
Venues 1
Venues per 100K residents 20.5
padelnomics Market Score 39.2/100
padelnomics Opportunity Score 90.0/100
Data Confidence 100%

FAQ

Is Llançà a good location for a padel center?

Llançà scores 39.2/100 on the padelnomics Market Score, which primarily reflects venue density alongside population size and data completeness. A mid-range score means decent fundamentals but a more competitive or data-limited market. Use the Padelnomics planner to model your specific assumptions.

What is the return on investment for a padel center in Llançà?

ROI depends on your build cost, court count, pricing, and occupancy assumptions. The financial model above uses real Llançà market data as defaults — peak rate estimated from regional benchmarks, estimated occupancy based on country averages. Adjust the inputs in the planner to see how your scenario compares.

How much does it cost to build a padel center in Llançà?

Total investment depends on venue type (indoor vs outdoor), land costs, and local construction standards in Spain. The capex model above breaks down the key cost drivers for a typical Llançà build based on current market assumptions.

How many padel courts are there in Llançà?

Llançà has 1 padel venues. With a population of 5K, that translates to 20.5 venues per 100,000 residents.

What are typical padel court rental prices in Llançà?

Pricing data from Playtomic is not yet available for Llançà. The financial model uses Spain-wide benchmarks as a proxy.

How does Llançà compare to other Spain cities?

Llançà's padelnomics Market Score of 39.2/100 reflects its ranking among tracked Spain cities. See the Spain market overview for a full comparison across cities.

What is the difference between Market Score and Opportunity Score?

The Market Score (39.2/100) measures market maturity: population size, existing venue density, and data quality. A high score signals an established market with reliable pricing data — and typically more competition. The Opportunity Score (90.0/100) inverts that logic: it scores investment potential based on supply gaps, distance to the nearest facility, and tennis infrastructure as a proxy for racket sport demand. High Opportunity Score with a low Market Score is the classic white-space signal. High on both means proven demand with open locations still available.

Ready to run the numbers for Llançà? → Build your business plan

More Spain padel markets: Spain overview