Is Atalaya Isdabe Worth Building a Padel Center In?

Padel Venues
1
padelnomics Score
32.4/100
Peak Rate
31EUR/hr
Population
35K
Key takeaway: Atalaya Isdabe's padel market is well-supplied — a profitable new venue here needs a clear edge in location, facility quality, or ancillary services. Current peak rates of 31 EUR/hr are in line with Spain averages.

It depends on your concept — Atalaya Isdabe scores padelnomics Score 32.4/100. The market is comparatively well-served, but differentiation through location and quality can pay off. This page breaks down what a padel investment in Atalaya Isdabe costs, what it returns, and how the local market compares — with a financial model you can adjust to your scenario.

The question that matters: given current pricing, occupancy, and build costs, what does a padel investment in Atalaya Isdabe actually return? The financial model below works with real local market data.

What Does a Padel Investment Cost in Atalaya Isdabe?

Based on current market data for Atalaya Isdabe, here is what a padel center investment looks like:

Atalaya Isdabe, ES Investment Breakdown
Item Amount Detail
Padel Courts €200,000 8×dbl + 0×sgl
Shipping €12,000
Floor Preparation €6,731
HVAC Upgrade €11,218
Lighting Upgrade €5,609
Fit-Out & Reception €22,435
Permits & Compliance €9,392
Equipment €4,400
Working Capital €8,413
Miscellaneous €6,000
Contingency (10%) €28,620
Total CAPEX €314,818
Per Court €39,352
Per m² €133
LTV 85%
Equity €47,223
Loan €267,595
Total €314,818

Construction costs vary significantly depending on whether you build an indoor or outdoor facility. Indoor halls in Spain run considerably higher — structural build, ventilation, and lighting drive the cost. Outdoor courts are cheaper to construct but limit your operating season and revenue potential. The number of courts is the single biggest lever on total investment: each additional court lowers the per-court cost, but increases your total capital at risk.

Revenue Potential in Atalaya Isdabe

Atalaya Isdabe, ES Revenue & Operating Costs

Revenue Model

Weighted Rate €37/hr
Utilization Target 26%
Booked Hours/mo 965

Monthly OPEX

Item Monthly Detail
Rent €7,080 2360m² × €3/m²
Insurance €258
Electricity €370
Heating €298
Water €107
Maintenance €244
Cleaning €244
Marketing / Software / Misc €284
Total Monthly OPEX €8,885

Monthly Summary

Gross Revenue €45,942
Booking Fees -€3,571
Net Revenue €42,371
Operating Costs -€8,885
EBITDA €33,486
Debt Service -€2,838
Net Cash Flow €30,648

Revenue depends on three factors: court rental pricing, occupancy rates, and ancillary income (coaching, retail, food & beverage). In Atalaya Isdabe, peak rates sit at 31 EUR/hr — a standard rate for the Spain market. Utilisation swings sharply by time of day and season — evenings and weekends tend to run at or near capacity, while weekday mornings and afternoons have idle courts.

Financial Returns

Atalaya Isdabe, ES Returns & Financing

Return Metrics

IRR (5yr) 526.2%
MOIC 89.68x
Payback 15 months
Cash-on-Cash 813.2%
Yield on Cost 138.2%
EBITDA Margin 79%

Exit Analysis

Exit Value (6x EBITDA) €2,609,731
Remaining Loan €150,401
Net Exit €2,459,330

Financing

Loan Amount €267,595
Rate / Term 5% / 10yr
Monthly Payment €2,838

The return metrics above show how quickly your investment pays back and what long-term return you can expect. IRR (Internal Rate of Return) is the key metric — it accounts for the time value of money and lets you compare against alternative investments like real estate or equities. A payback period under 5 years is considered solid in the padel industry. These numbers are based on current Atalaya Isdabe market data. Adjust the assumptions in the planner to model your specific scenario.

Adjust these numbers for your own plan → Model it in the Planner

Market Context

With 22.9 courts per 100K residents, Atalaya Isdabe has a relatively high padel density. This indicates a proven market with demonstrated demand — but also more competition for new entrants. Differentiation through location, facility quality, or pricing strategy becomes the key success factor.

Padel is growing rapidly across Europe — many markets are seeing venue counts double within a few years. The sport's relatively low barriers to entry (less space than tennis, faster learning curve for players) continue to drive expansion.

Atalaya Isdabe Padel Pricing

Court rental rates in Atalaya Isdabe based on current booking data:

Rate Type Price
Peak hours 31 EUR/hr
Off-peak hours 42 EUR/hr
Average hourly rate 42 EUR/hr
Estimated occupancy 27%

For a detailed pricing breakdown with price ranges and venue comparisons, see the Atalaya Isdabe court prices page.

Atalaya Isdabe Market Overview

Metric Value
Courts 8
Courts per 100K residents 22.9
Venues 1
Venues per 100K residents 2.9
padelnomics Score 32.4/100
Data Confidence 100%

FAQ

Is Atalaya Isdabe a good location for a padel center?

Atalaya Isdabe scores 32.4/100 on the padelnomics Score, which evaluates investment potential based on supply gaps, catchment reach, market maturity, and sports culture. A lower score indicates a well-served market — differentiation through location, quality, or pricing becomes critical. Use the Padelnomics planner to model your specific assumptions.

What is the return on investment for a padel center in Atalaya Isdabe?

ROI depends on build cost, court count, pricing, and occupancy assumptions. In Atalaya Isdabe, market defaults are a peak rate of 31 EUR/hr and estimated occupancy of 27% (sources: booking and market data). Adjust the inputs in the planner to see how your scenario compares.

How much does it cost to build a padel center in Atalaya Isdabe?

Total investment depends on venue type (indoor vs outdoor), land costs, and local construction standards in Spain. Typical benchmarks: an indoor court costs around €35,000 for court equipment plus building and fit-out; outdoor courts are significantly cheaper. Use the financial planner for a detailed Atalaya Isdabe cost breakdown.

How many padel courts are there in Atalaya Isdabe?

Atalaya Isdabe has 8 padel courts across 1 venues. With a population of 35K, that translates to 22.9 courts per 100,000 residents.

What are typical padel court rental prices in Atalaya Isdabe?

Peak hour rates average around 31 EUR/hr, while off-peak rates are approximately 42 EUR/hr. These figures come from live booking data.

How does Atalaya Isdabe compare to other Spain cities?

Atalaya Isdabe's padelnomics Score of 32.4/100 reflects its investment potential among tracked Spain cities. See the Spain market overview for a full comparison across cities.

Ready to run the numbers for Atalaya Isdabe? → Build your business plan

More Spain padel markets: Spain overview