Is Leeuwarden Worth Building a Padel Center In?

Padel Venues
1
padelnomics Score
25.7/100
Courts/100K
9.6
Population
124K
Key takeaway: Leeuwarden's padel market is well-supplied — a profitable new venue here needs a clear edge in location, facility quality, or ancillary services.

It depends on your concept — Leeuwarden scores padelnomics Score 25.7/100. The market is comparatively well-served, but differentiation through location and quality can pay off. This page breaks down what a padel investment in Leeuwarden costs, what it returns, and how the local market compares — with a financial model you can adjust to your scenario.

The question that matters: given current pricing, occupancy, and build costs, what does a padel investment in Leeuwarden actually return? The financial model below works with real local market data.

What Does a Padel Investment Cost in Leeuwarden?

Based on current market data for Leeuwarden, here is what a padel center investment looks like:

Leeuwarden, NL Investment Breakdown
Item Amount Detail
Padel Courts €150,000 6×dbl + 0×sgl
Shipping €9,000
Floor Preparation €8,567
HVAC Upgrade €14,278
Lighting Upgrade €7,139
Fit-Out & Reception €28,556
Permits & Compliance €14,303
Equipment €3,800
Working Capital €10,709
Miscellaneous €6,000
Contingency (10%) €25,235
Total CAPEX €277,587
Per Court €46,264
Per m² €153
LTV 85%
Equity €41,638
Loan €235,949
Total €277,587

Construction costs vary significantly depending on whether you build an indoor or outdoor facility. Indoor halls in Netherlands run considerably higher — structural build, ventilation, and lighting drive the cost. Outdoor courts are cheaper to construct but limit your operating season and revenue potential. The number of courts is the single biggest lever on total investment: each additional court lowers the per-court cost, but increases your total capital at risk.

Revenue Potential in Leeuwarden

Leeuwarden, NL Revenue & Operating Costs

Revenue Model

Weighted Rate €30/hr
Utilization Target 29%
Booked Hours/mo 807

Monthly OPEX

Item Monthly Detail
Rent €8,354 1820m² × €4.59/m²
Insurance €345
Electricity €531
Heating €535
Water €143
Maintenance €347
Cleaning €347
Marketing / Software / Misc €405
Total Monthly OPEX €11,007

Monthly Summary

Gross Revenue €31,710
Booking Fees -€2,390
Net Revenue €29,320
Operating Costs -€11,007
EBITDA €18,313
Debt Service -€2,503
Net Cash Flow €15,811

Revenue depends on three factors: court rental pricing, occupancy rates, and ancillary income (coaching, retail, food & beverage). Utilisation swings sharply by time of day and season — evenings and weekends tend to run at or near capacity, while weekday mornings and afternoons have idle courts. Per-venue median hourly rates, booked occupancy over time, and the spread across facilities are part of Padelnomics Research — the inputs above are calibrated from that data.

Financial Returns

Leeuwarden, NL Returns & Financing

Return Metrics

IRR (5yr) 289.3%
MOIC 52.54x
Payback 24 months
Cash-on-Cash 477.0%
Yield on Cost 85.7%
EBITDA Margin 62%

Exit Analysis

Exit Value (6.0x EBITDA) €1,427,242
Remaining Loan €132,615
Net Exit €1,294,627

Financing

Loan Amount €235,949
Rate / Term 5.0% / 10yr
Monthly Payment €2,503

The return metrics above show how quickly your investment pays back and what long-term return you can expect. IRR (Internal Rate of Return) is the key metric — it accounts for the time value of money and lets you compare against alternative investments like real estate or equities. A payback period under 5 years is considered solid in the padel industry. These numbers are based on current Leeuwarden market data. Adjust the assumptions in the planner to model your specific scenario.

Adjust these numbers for your own plan → Model it in the Planner

Market Context

At 9.6 courts per 100K residents, Leeuwarden has moderate padel coverage. There is proven demand, but room for new facilities — particularly in underserved areas of the city or with a differentiated offering.

Padel is growing rapidly across Europe — many markets are seeing venue counts double within a few years. The sport's relatively low barriers to entry (less space than tennis, faster learning curve for players) continue to drive expansion.

Leeuwarden Market Overview

Metric Value
Courts 12
Courts per 100K residents 9.6
Venues 1
Venues per 100K residents 0.8
padelnomics Score 25.7/100
Data Confidence 100%

FAQ

Is Leeuwarden a good location for a padel center?

Leeuwarden scores 25.7/100 on the padelnomics Score, which evaluates investment potential based on supply gaps, catchment reach, market maturity, and sports culture. A lower score indicates a well-served market — differentiation through location, quality, or pricing becomes critical. Use the Padelnomics planner to model your specific assumptions.

What is the return on investment for a padel center in Leeuwarden?

ROI depends on build cost, court count, pricing, and occupancy assumptions. The defaults in the model above are calibrated from current market and booking data for Leeuwarden; the specific city- and venue-level inputs (median rates, per-venue occupancy, price trends) are part of Padelnomics Research. Adjust the inputs in the planner to see how your scenario compares.

How much does it cost to build a padel center in Leeuwarden?

Total investment depends on venue type (indoor vs outdoor), land costs, and local construction standards in Netherlands. Typical benchmarks: an indoor court costs around €35,000 for court equipment plus building and fit-out; outdoor courts are significantly cheaper. Use the financial planner for a detailed Leeuwarden cost breakdown.

How many padel courts are there in Leeuwarden?

Leeuwarden has 12 padel courts across 1 venues. With a population of 124K, that translates to 9.6 courts per 100,000 residents.

What are typical padel court rental prices in Leeuwarden?

Padel prices in Leeuwarden vary between peak and off-peak hours, indoor vs outdoor facilities, and facility quality. City- and venue-level medians, P25–P75 spreads, and occupancy rates are part of Padelnomics Research — the inputs in the financial model above are calibrated from that data.

How does Leeuwarden compare to other Netherlands cities?

Leeuwarden's padelnomics Score of 25.7/100 reflects its investment potential among tracked Netherlands cities. See the Netherlands market overview for a full comparison across cities.

Ready to run the numbers for Leeuwarden? → Build your business plan

More Netherlands padel markets: Netherlands overview