Is Durrow Worth Building a Padel Center In?

Padel Venues
1
padelnomics Score
17.0/100
Courts/100K
184.8
Population
1K
Key takeaway: Durrow's padel market is well-supplied — a profitable new venue here needs a clear edge in location, facility quality, or ancillary services.

It depends on your concept — Durrow scores padelnomics Score 17.0/100. The market is comparatively well-served, but differentiation through location and quality can pay off. This page breaks down what a padel investment in Durrow costs, what it returns, and how the local market compares — with a financial model you can adjust to your scenario.

The question that matters: given current pricing, occupancy, and build costs, what does a padel investment in Durrow actually return? The financial model below works with real local market data.

What Does a Padel Investment Cost in Durrow?

Based on current market data for Durrow, here is what a padel center investment looks like:

Durrow, IE Investment Breakdown
Item Amount Detail
Padel Courts €50,000 2×dbl + 0×sgl
Shipping €3,000
Floor Preparation €7,385
HVAC Upgrade €12,309
Lighting Upgrade €6,154
Fit-Out & Reception €24,617
Permits & Compliance €14,524
Equipment €2,600
Working Capital €9,232
Miscellaneous €6,000
Contingency (10%) €13,582
Total CAPEX €149,403
Per Court €74,702
Per m² €202
LTV 85%
Equity €22,410
Loan €126,993
Total €149,403

Construction costs vary significantly depending on whether you build an indoor or outdoor facility. Indoor halls in Ireland run considerably higher — structural build, ventilation, and lighting drive the cost. Outdoor courts are cheaper to construct but limit your operating season and revenue potential. The number of courts is the single biggest lever on total investment: each additional court lowers the per-court cost, but increases your total capital at risk.

Revenue Potential in Durrow

Durrow, IE Revenue & Operating Costs

Revenue Model

Weighted Rate €30/hr
Utilization Target 70%
Booked Hours/mo 650

Monthly OPEX

Item Monthly Detail
Rent €4,899 740m² × €6.62/m²
Insurance €397
Electricity €611
Heating €352
Water €207
Maintenance €434
Cleaning €434
Marketing / Software / Misc €506
Total Monthly OPEX €7,840

Monthly Summary

Gross Revenue €22,720
Booking Fees -€1,949
Net Revenue €20,771
Operating Costs -€7,840
EBITDA €12,931
Debt Service -€1,347
Net Cash Flow €11,584

Revenue depends on three factors: court rental pricing, occupancy rates, and ancillary income (coaching, retail, food & beverage). Utilisation swings sharply by time of day and season — evenings and weekends tend to run at or near capacity, while weekday mornings and afternoons have idle courts. Per-venue median hourly rates, booked occupancy over time, and the spread across facilities are part of Padelnomics Research — the inputs above are calibrated from that data.

Financial Returns

Durrow, IE Returns & Financing

Return Metrics

IRR (5yr) 378.5%
MOIC 71.03x
Payback 19 months
Cash-on-Cash 648.3%
Yield on Cost 112.4%
EBITDA Margin 62%

Exit Analysis

Exit Value (6.0x EBITDA) €1,007,782
Remaining Loan €71,376
Net Exit €936,406

Financing

Loan Amount €126,993
Rate / Term 5.0% / 10yr
Monthly Payment €1,347

The return metrics above show how quickly your investment pays back and what long-term return you can expect. IRR (Internal Rate of Return) is the key metric — it accounts for the time value of money and lets you compare against alternative investments like real estate or equities. A payback period under 5 years is considered solid in the padel industry. These numbers are based on current Durrow market data. Adjust the assumptions in the planner to model your specific scenario.

Adjust these numbers for your own plan → Model it in the Planner

Market Context

With 184.8 courts per 100K residents, Durrow has a relatively high padel density. This indicates a proven market with demonstrated demand — but also more competition for new entrants. Differentiation through location, facility quality, or pricing strategy becomes the key success factor.

Padel is growing rapidly across Europe — many markets are seeing venue counts double within a few years. The sport's relatively low barriers to entry (less space than tennis, faster learning curve for players) continue to drive expansion.

Durrow Market Overview

Metric Value
Courts 2
Courts per 100K residents 184.8
Venues 1
Venues per 100K residents 92.4
padelnomics Score 17.0/100
Data Confidence 100%

FAQ

Is Durrow a good location for a padel center?

Durrow scores 17.0/100 on the padelnomics Score, which evaluates investment potential based on supply gaps, catchment reach, market maturity, and sports culture. A lower score indicates a well-served market — differentiation through location, quality, or pricing becomes critical. Use the Padelnomics planner to model your specific assumptions.

What is the return on investment for a padel center in Durrow?

ROI depends on build cost, court count, pricing, and occupancy assumptions. The defaults in the model above are calibrated from current market and booking data for Durrow; the specific city- and venue-level inputs (median rates, per-venue occupancy, price trends) are part of Padelnomics Research. Adjust the inputs in the planner to see how your scenario compares.

How much does it cost to build a padel center in Durrow?

Total investment depends on venue type (indoor vs outdoor), land costs, and local construction standards in Ireland. Typical benchmarks: an indoor court costs around €35,000 for court equipment plus building and fit-out; outdoor courts are significantly cheaper. Use the financial planner for a detailed Durrow cost breakdown.

How many padel courts are there in Durrow?

Durrow has 2 padel courts across 1 venues. With a population of 1K, that translates to 184.8 courts per 100,000 residents.

What are typical padel court rental prices in Durrow?

Padel prices in Durrow vary between peak and off-peak hours, indoor vs outdoor facilities, and facility quality. City- and venue-level medians, P25–P75 spreads, and occupancy rates are part of Padelnomics Research — the inputs in the financial model above are calibrated from that data.

How does Durrow compare to other Ireland cities?

Durrow's padelnomics Score of 17.0/100 reflects its investment potential among tracked Ireland cities. See the Ireland market overview for a full comparison across cities.

Ready to run the numbers for Durrow? → Build your business plan

Two questions worth settling first: how many courts fit on your plot? · will the site get permitted?


More Ireland padel markets: Ireland overview