Is Arlon Worth Building a Padel Center In?

Padel Venues
3
padelnomics Score
23.1/100
Courts/100K
99.3
Population
26K
Key takeaway: Arlon's padel market is well-supplied — a profitable new venue here needs a clear edge in location, facility quality, or ancillary services.

It depends on your concept — Arlon scores padelnomics Score 23.1/100. The market is comparatively well-served, but differentiation through location and quality can pay off. This page breaks down what a padel investment in Arlon costs, what it returns, and how the local market compares — with a financial model you can adjust to your scenario.

The question that matters: given current pricing, occupancy, and build costs, what does a padel investment in Arlon actually return? The financial model below works with real local market data.

What Does a Padel Investment Cost in Arlon?

Based on current market data for Arlon, here is what a padel center investment looks like:

Arlon, BE Investment Breakdown
Item Amount Detail
Padel Courts €400,000 16×dbl + 0×sgl
Shipping €24,000
Floor Preparation €6,323
HVAC Upgrade €10,539
Lighting Upgrade €5,269
Fit-Out & Reception €21,078
Permits & Compliance €13,641
Equipment €6,800
Working Capital €7,904
Miscellaneous €6,000
Contingency (10%) €50,155
Total CAPEX €551,709
Per Court €34,482
Per m² €122
LTV 85%
Equity €82,756
Loan €468,953
Total €551,709

Construction costs vary significantly depending on whether you build an indoor or outdoor facility. Indoor halls in Belgium run considerably higher — structural build, ventilation, and lighting drive the cost. Outdoor courts are cheaper to construct but limit your operating season and revenue potential. The number of courts is the single biggest lever on total investment: each additional court lowers the per-court cost, but increases your total capital at risk.

Revenue Potential in Arlon

Arlon, BE Revenue & Operating Costs

Revenue Model

Weighted Rate €31/hr
Utilization Target 47%
Booked Hours/mo 3,489

Monthly OPEX

Item Monthly Detail
Rent €20,928 4520m² × €4.63/m²
Insurance €325
Electricity €498
Heating €285
Water €145
Maintenance €338
Cleaning €338
Marketing / Software / Misc €394
Total Monthly OPEX €23,251

Monthly Summary

Gross Revenue €131,903
Booking Fees -€10,887
Net Revenue €121,016
Operating Costs -€23,251
EBITDA €97,765
Debt Service -€4,974
Net Cash Flow €92,791

Revenue depends on three factors: court rental pricing, occupancy rates, and ancillary income (coaching, retail, food & beverage). Utilisation swings sharply by time of day and season — evenings and weekends tend to run at or near capacity, while weekday mornings and afternoons have idle courts. Per-venue median hourly rates, booked occupancy over time, and the spread across facilities are part of Padelnomics Research — the inputs above are calibrated from that data.

Financial Returns

Arlon, BE Returns & Financing

Return Metrics

IRR (5yr) 898.1%
MOIC 154.04x
Payback 11 months
Cash-on-Cash 1402.8%
Yield on Cost 230.2%
EBITDA Margin 81%

Exit Analysis

Exit Value (6.0x EBITDA) €7,619,350
Remaining Loan €263,574
Net Exit €7,355,776

Financing

Loan Amount €468,953
Rate / Term 5.0% / 10yr
Monthly Payment €4,974

The return metrics above show how quickly your investment pays back and what long-term return you can expect. IRR (Internal Rate of Return) is the key metric — it accounts for the time value of money and lets you compare against alternative investments like real estate or equities. A payback period under 5 years is considered solid in the padel industry. These numbers are based on current Arlon market data. Adjust the assumptions in the planner to model your specific scenario.

Adjust these numbers for your own plan → Model it in the Planner

Market Context

With 99.3 courts per 100K residents, Arlon has a relatively high padel density. This indicates a proven market with demonstrated demand — but also more competition for new entrants. Differentiation through location, facility quality, or pricing strategy becomes the key success factor.

Padel is growing rapidly across Europe — many markets are seeing venue counts double within a few years. The sport's relatively low barriers to entry (less space than tennis, faster learning curve for players) continue to drive expansion.

Arlon Market Overview

Metric Value
Courts 26
Courts per 100K residents 99.3
Venues 3
Venues per 100K residents 11.5
padelnomics Score 23.1/100
Data Confidence 100%

FAQ

Is Arlon a good location for a padel center?

Arlon scores 23.1/100 on the padelnomics Score, which evaluates investment potential based on supply gaps, catchment reach, market maturity, and sports culture. A lower score indicates a well-served market — differentiation through location, quality, or pricing becomes critical. Use the Padelnomics planner to model your specific assumptions.

What is the return on investment for a padel center in Arlon?

ROI depends on build cost, court count, pricing, and occupancy assumptions. The defaults in the model above are calibrated from current market and booking data for Arlon; the specific city- and venue-level inputs (median rates, per-venue occupancy, price trends) are part of Padelnomics Research. Adjust the inputs in the planner to see how your scenario compares.

How much does it cost to build a padel center in Arlon?

Total investment depends on venue type (indoor vs outdoor), land costs, and local construction standards in Belgium. Typical benchmarks: an indoor court costs around €35,000 for court equipment plus building and fit-out; outdoor courts are significantly cheaper. Use the financial planner for a detailed Arlon cost breakdown.

How many padel courts are there in Arlon?

Arlon has 26 padel courts across 3 venues. With a population of 26K, that translates to 99.3 courts per 100,000 residents.

What are typical padel court rental prices in Arlon?

Padel prices in Arlon vary between peak and off-peak hours, indoor vs outdoor facilities, and facility quality. City- and venue-level medians, P25–P75 spreads, and occupancy rates are part of Padelnomics Research — the inputs in the financial model above are calibrated from that data.

How does Arlon compare to other Belgium cities?

Arlon's padelnomics Score of 23.1/100 reflects its investment potential among tracked Belgium cities. See the Belgium market overview for a full comparison across cities.

Ready to run the numbers for Arlon? → Build your business plan

More Belgium padel markets: Belgium overview