Is Churriana de la Vega Worth Building a Padel Center In?

Padel Venues
1
padelnomics Score
34.8/100
Courts/100K
33.3
Population
12K
Key takeaway: Churriana de la Vega's padel market is well-supplied — a profitable new venue here needs a clear edge in location, facility quality, or ancillary services.

It depends on your concept — Churriana de la Vega scores padelnomics Score 34.8/100. The market is comparatively well-served, but differentiation through location and quality can pay off. This page breaks down what a padel investment in Churriana de la Vega costs, what it returns, and how the local market compares — with a financial model you can adjust to your scenario.

The question that matters: given current pricing, occupancy, and build costs, what does a padel investment in Churriana de la Vega actually return? The financial model below works with real local market data.

What Does a Padel Investment Cost in Churriana de la Vega?

Based on current market data for Churriana de la Vega, here is what a padel center investment looks like:

Churriana de la Vega, ES Investment Breakdown
Item Amount Detail
Padel Courts €100,000 4×dbl + 0×sgl
Shipping €6,000
Floor Preparation €6,731
HVAC Upgrade €11,218
Lighting Upgrade €5,609
Fit-Out & Reception €22,435
Permits & Compliance €9,392
Equipment €3,200
Working Capital €8,413
Miscellaneous €6,000
Contingency (10%) €17,900
Total CAPEX €196,898
Per Court €49,224
Per m² €154
LTV 85%
Equity €29,535
Loan €167,363
Total €196,898

Construction costs vary significantly depending on whether you build an indoor or outdoor facility. Indoor halls in Spain run considerably higher — structural build, ventilation, and lighting drive the cost. Outdoor courts are cheaper to construct but limit your operating season and revenue potential. The number of courts is the single biggest lever on total investment: each additional court lowers the per-court cost, but increases your total capital at risk.

Revenue Potential in Churriana de la Vega

Churriana de la Vega, ES Revenue & Operating Costs

Revenue Model

Weighted Rate €16/hr
Utilization Target 32%
Booked Hours/mo 594

Monthly OPEX

Item Monthly Detail
Rent €4,365 1280m² × €3.41/m²
Insurance €258
Electricity €350
Heating €258
Water €107
Maintenance €244
Cleaning €244
Marketing / Software / Misc €284
Total Monthly OPEX €6,110

Monthly Summary

Gross Revenue €14,803
Booking Fees -€950
Net Revenue €13,852
Operating Costs -€6,110
EBITDA €7,742
Debt Service -€1,775
Net Cash Flow €5,967

Revenue depends on three factors: court rental pricing, occupancy rates, and ancillary income (coaching, retail, food & beverage). Utilisation swings sharply by time of day and season — evenings and weekends tend to run at or near capacity, while weekday mornings and afternoons have idle courts. Per-venue median hourly rates, booked occupancy over time, and the spread across facilities are part of Padelnomics Research — the inputs above are calibrated from that data.

Financial Returns

Churriana de la Vega, ES Returns & Financing

Return Metrics

IRR (5yr) 165.5%
MOIC 28.40x
Payback 40 months
Cash-on-Cash 255.2%
Yield on Cost 51.1%
EBITDA Margin 56%

Exit Analysis

Exit Value (6.0x EBITDA) €603,406
Remaining Loan €94,066
Net Exit €509,340

Financing

Loan Amount €167,363
Rate / Term 5.0% / 10yr
Monthly Payment €1,775

The return metrics above show how quickly your investment pays back and what long-term return you can expect. IRR (Internal Rate of Return) is the key metric — it accounts for the time value of money and lets you compare against alternative investments like real estate or equities. A payback period under 5 years is considered solid in the padel industry. These numbers are based on current Churriana de la Vega market data. Adjust the assumptions in the planner to model your specific scenario.

Adjust these numbers for your own plan → Model it in the Planner

Market Context

With 33.3 courts per 100K residents, Churriana de la Vega has a relatively high padel density. This indicates a proven market with demonstrated demand — but also more competition for new entrants. Differentiation through location, facility quality, or pricing strategy becomes the key success factor.

Padel is growing rapidly across Europe — many markets are seeing venue counts double within a few years. The sport's relatively low barriers to entry (less space than tennis, faster learning curve for players) continue to drive expansion.

Churriana de la Vega Market Overview

Metric Value
Courts 4
Courts per 100K residents 33.3
Venues 1
Venues per 100K residents 8.3
padelnomics Score 34.8/100
Data Confidence 100%

FAQ

Is Churriana de la Vega a good location for a padel center?

Churriana de la Vega scores 34.8/100 on the padelnomics Score, which evaluates investment potential based on supply gaps, catchment reach, market maturity, and sports culture. A lower score indicates a well-served market — differentiation through location, quality, or pricing becomes critical. Use the Padelnomics planner to model your specific assumptions.

What is the return on investment for a padel center in Churriana de la Vega?

ROI depends on build cost, court count, pricing, and occupancy assumptions. The defaults in the model above are calibrated from current market and booking data for Churriana de la Vega; the specific city- and venue-level inputs (median rates, per-venue occupancy, price trends) are part of Padelnomics Research. Adjust the inputs in the planner to see how your scenario compares.

How much does it cost to build a padel center in Churriana de la Vega?

Total investment depends on venue type (indoor vs outdoor), land costs, and local construction standards in Spain. Typical benchmarks: an indoor court costs around €35,000 for court equipment plus building and fit-out; outdoor courts are significantly cheaper. Use the financial planner for a detailed Churriana de la Vega cost breakdown.

How many padel courts are there in Churriana de la Vega?

Churriana de la Vega has 4 padel courts across 1 venues. With a population of 12K, that translates to 33.3 courts per 100,000 residents.

What are typical padel court rental prices in Churriana de la Vega?

Padel prices in Churriana de la Vega vary between peak and off-peak hours, indoor vs outdoor facilities, and facility quality. City- and venue-level medians, P25–P75 spreads, and occupancy rates are part of Padelnomics Research — the inputs in the financial model above are calibrated from that data.

How does Churriana de la Vega compare to other Spain cities?

Churriana de la Vega's padelnomics Score of 34.8/100 reflects its investment potential among tracked Spain cities. See the Spain market overview for a full comparison across cities.

Ready to run the numbers for Churriana de la Vega? → Build your business plan

More Spain padel markets: Spain overview