Is Santa Rosalía de Camargo Worth Building a Padel Center In?

Padel Venues
1
padelnomics Score
37.7/100
Courts/100K
5.0
Population
40K
Key takeaway: Santa Rosalía de Camargo's padel market is well-supplied — a profitable new venue here needs a clear edge in location, facility quality, or ancillary services.

It depends on your concept — Santa Rosalía de Camargo scores padelnomics Score 37.7/100. The market is comparatively well-served, but differentiation through location and quality can pay off. This page breaks down what a padel investment in Santa Rosalía de Camargo costs, what it returns, and how the local market compares — with a financial model you can adjust to your scenario.

The question that matters: given current pricing, occupancy, and build costs, what does a padel investment in Santa Rosalía de Camargo actually return? The financial model below works with real local market data.

What Does a Padel Investment Cost in Santa Rosalía de Camargo?

Based on current market data for Santa Rosalía de Camargo, here is what a padel center investment looks like:

Santa Rosalía de Camargo, MX Investment Breakdown
Item Amount Detail
Padel Courts €100,000 4×dbl + 0×sgl
Shipping €6,000
Floor Preparation €12,000
HVAC Upgrade €20,000
Lighting Upgrade €10,000
Fit-Out & Reception €40,000
Permits & Compliance €12,000
Equipment €3,200
Working Capital €15,000
Miscellaneous €6,000
Contingency (10%) €22,420
Total CAPEX €246,620
Per Court €61,655
Per m² €193
LTV 85%
Equity €36,993
Loan €209,627
Total €246,620

Construction costs vary significantly depending on whether you build an indoor or outdoor facility. Indoor halls in Mexico run considerably higher — structural build, ventilation, and lighting drive the cost. Outdoor courts are cheaper to construct but limit your operating season and revenue potential. The number of courts is the single biggest lever on total investment: each additional court lowers the per-court cost, but increases your total capital at risk.

Revenue Potential in Santa Rosalía de Camargo

Santa Rosalía de Camargo, MX Revenue & Operating Costs

Revenue Model

Weighted Rate €384/hr
Utilization Target 31%
Booked Hours/mo 575

Monthly OPEX

Item Monthly Detail
Rent €5,120 1280m² × €4.0/m²
Insurance €300
Electricity €600
Heating €400
Water €125
Maintenance €300
Cleaning €300
Marketing / Software / Misc €350
Total Monthly OPEX €7,495

Monthly Summary

Gross Revenue €226,208
Booking Fees -€22,094
Net Revenue €204,114
Operating Costs -€7,495
EBITDA €196,619
Debt Service -€2,223
Net Cash Flow €194,395

Revenue depends on three factors: court rental pricing, occupancy rates, and ancillary income (coaching, retail, food & beverage). Utilisation swings sharply by time of day and season — evenings and weekends tend to run at or near capacity, while weekday mornings and afternoons have idle courts. Per-venue median hourly rates, booked occupancy over time, and the spread across facilities are part of Padelnomics Research — the inputs above are calibrated from that data.

Financial Returns

Santa Rosalía de Camargo, MX Returns & Financing

Return Metrics

IRR (5yr) 1000.0%
MOIC 720.43x
Payback 4 months
Cash-on-Cash 6563.6%
Yield on Cost 1035.6%
EBITDA Margin 96%

Exit Analysis

Exit Value (6.0x EBITDA) €15,323,506
Remaining Loan €117,821
Net Exit €15,205,685

Financing

Loan Amount €209,627
Rate / Term 5.0% / 10yr
Monthly Payment €2,223

The return metrics above show how quickly your investment pays back and what long-term return you can expect. IRR (Internal Rate of Return) is the key metric — it accounts for the time value of money and lets you compare against alternative investments like real estate or equities. A payback period under 5 years is considered solid in the padel industry. These numbers are based on current Santa Rosalía de Camargo market data. Adjust the assumptions in the planner to model your specific scenario.

Adjust these numbers for your own plan → Model it in the Planner

Market Context

At 5.0 courts per 100K residents, Santa Rosalía de Camargo has moderate padel coverage. There is proven demand, but room for new facilities — particularly in underserved areas of the city or with a differentiated offering.

Padel is growing rapidly across Europe — many markets are seeing venue counts double within a few years. The sport's relatively low barriers to entry (less space than tennis, faster learning curve for players) continue to drive expansion.

Santa Rosalía de Camargo Market Overview

Metric Value
Courts 2
Courts per 100K residents 5.0
Venues 1
Venues per 100K residents 2.5
padelnomics Score 37.7/100
Data Confidence 100%

FAQ

Is Santa Rosalía de Camargo a good location for a padel center?

Santa Rosalía de Camargo scores 37.7/100 on the padelnomics Score, which evaluates investment potential based on supply gaps, catchment reach, market maturity, and sports culture. A lower score indicates a well-served market — differentiation through location, quality, or pricing becomes critical. Use the Padelnomics planner to model your specific assumptions.

What is the return on investment for a padel center in Santa Rosalía de Camargo?

ROI depends on build cost, court count, pricing, and occupancy assumptions. The defaults in the model above are calibrated from current market and booking data for Santa Rosalía de Camargo; the specific city- and venue-level inputs (median rates, per-venue occupancy, price trends) are part of Padelnomics Research. Adjust the inputs in the planner to see how your scenario compares.

How much does it cost to build a padel center in Santa Rosalía de Camargo?

Total investment depends on venue type (indoor vs outdoor), land costs, and local construction standards in Mexico. Typical benchmarks: an indoor court costs around €35,000 for court equipment plus building and fit-out; outdoor courts are significantly cheaper. Use the financial planner for a detailed Santa Rosalía de Camargo cost breakdown.

How many padel courts are there in Santa Rosalía de Camargo?

Santa Rosalía de Camargo has 2 padel courts across 1 venues. With a population of 40K, that translates to 5.0 courts per 100,000 residents.

What are typical padel court rental prices in Santa Rosalía de Camargo?

Padel prices in Santa Rosalía de Camargo vary between peak and off-peak hours, indoor vs outdoor facilities, and facility quality. City- and venue-level medians, P25–P75 spreads, and occupancy rates are part of Padelnomics Research — the inputs in the financial model above are calibrated from that data.

How does Santa Rosalía de Camargo compare to other Mexico cities?

Santa Rosalía de Camargo's padelnomics Score of 37.7/100 reflects its investment potential among tracked Mexico cities. See the Mexico market overview for a full comparison across cities.

Ready to run the numbers for Santa Rosalía de Camargo? → Build your business plan

More Mexico padel markets: Mexico overview