Is South Jakarta Worth Building a Padel Center In?

Padel Venues
1
padelnomics Score
72.4/100
Courts/100K
0.0
Population
8.5M
Key takeaway: South Jakarta is a standout investment opportunity — strong demand signals, meaningful supply gaps, and unit economics that support new builds.

Yes — South Jakarta ranks among the most promising locations in Indonesia with a padelnomics Score of 72.4/100. This page breaks down what a padel investment in South Jakarta costs, what it returns, and how the local market compares — with a financial model you can adjust to your scenario.

The question that matters: given current pricing, occupancy, and build costs, what does a padel investment in South Jakarta actually return? The financial model below works with real local market data.

What Does a Padel Investment Cost in South Jakarta?

Based on current market data for South Jakarta, here is what a padel center investment looks like:

South Jakarta, ID Investment Breakdown
Item Amount Detail
Padel Courts €75,000 3×dbl + 0×sgl
Shipping €6,000
Floor Preparation €12,000
HVAC Upgrade €20,000
Lighting Upgrade €10,000
Fit-Out & Reception €40,000
Permits & Compliance €12,000
Equipment €2,900
Working Capital €15,000
Miscellaneous €6,000
Contingency (10%) €19,890
Total CAPEX €218,790
Per Court €72,930
Per m² €217
LTV 85%
Equity €32,819
Loan €185,971
Total €218,790

Construction costs vary significantly depending on whether you build an indoor or outdoor facility. Indoor halls in Indonesia run considerably higher — structural build, ventilation, and lighting drive the cost. Outdoor courts are cheaper to construct but limit your operating season and revenue potential. The number of courts is the single biggest lever on total investment: each additional court lowers the per-court cost, but increases your total capital at risk.

Revenue Potential in South Jakarta

South Jakarta, ID Revenue & Operating Costs

Revenue Model

Weighted Rate €321800/hr
Utilization Target 23%
Booked Hours/mo 320

Monthly OPEX

Item Monthly Detail
Rent €4,040 1010m² × €4.0/m²
Insurance €300
Electricity €600
Heating €400
Water €125
Maintenance €300
Cleaning €300
Marketing / Software / Misc €350
Total Monthly OPEX €6,415

Monthly Summary

Gross Revenue €103,031,256
Booking Fees -€10,302,749
Net Revenue €92,728,507
Operating Costs -€6,415
EBITDA €92,722,092
Debt Service -€1,973
Net Cash Flow €92,720,120

Revenue depends on three factors: court rental pricing, occupancy rates, and ancillary income (coaching, retail, food & beverage). Utilisation swings sharply by time of day and season — evenings and weekends tend to run at or near capacity, while weekday mornings and afternoons have idle courts. Per-venue median hourly rates, booked occupancy over time, and the spread across facilities are part of Padelnomics Research — the inputs above are calibrated from that data.

Financial Returns

South Jakarta, ID Returns & Financing

Return Metrics

IRR (5yr) 1000.0%
MOIC 386921.58x
Payback 1 months
Cash-on-Cash 3527204.1%
Yield on Cost 550475.1%
EBITDA Margin 100%

Exit Analysis

Exit Value (6.0x EBITDA) €7,226,306,987
Remaining Loan €104,525
Net Exit €7,226,202,462

Financing

Loan Amount €185,971
Rate / Term 5.0% / 10yr
Monthly Payment €1,973

The return metrics above show how quickly your investment pays back and what long-term return you can expect. IRR (Internal Rate of Return) is the key metric — it accounts for the time value of money and lets you compare against alternative investments like real estate or equities. A payback period under 5 years is considered solid in the padel industry. These numbers are based on current South Jakarta market data. Adjust the assumptions in the planner to model your specific scenario.

Adjust these numbers for your own plan → Model it in the Planner

Market Context

South Jakarta has a low padel density of 0.0 courts per 100K residents. This means less competition and potential first-mover advantage — but also less validated demand data. The rapid growth of padel across Indonesia suggests significant development potential.

Padel is growing rapidly across Europe — many markets are seeing venue counts double within a few years. The sport's relatively low barriers to entry (less space than tennis, faster learning curve for players) continue to drive expansion.

South Jakarta Market Overview

Metric Value
Courts 3
Courts per 100K residents 0.0
Venues 1
Venues per 100K residents 0.0
padelnomics Score 72.4/100
Data Confidence 100%

FAQ

Is South Jakarta a good location for a padel center?

South Jakarta scores 72.4/100 on the padelnomics Score, which evaluates investment potential based on supply gaps, catchment reach, market maturity, and sports culture. A score above 65 signals strong investment potential: meaningful catchment area, supply gaps, and a sports-oriented population. Use the Padelnomics planner to model your specific assumptions.

What is the return on investment for a padel center in South Jakarta?

ROI depends on build cost, court count, pricing, and occupancy assumptions. The defaults in the model above are calibrated from current market and booking data for South Jakarta; the specific city- and venue-level inputs (median rates, per-venue occupancy, price trends) are part of Padelnomics Research. Adjust the inputs in the planner to see how your scenario compares.

How much does it cost to build a padel center in South Jakarta?

Total investment depends on venue type (indoor vs outdoor), land costs, and local construction standards in Indonesia. Typical benchmarks: an indoor court costs around €35,000 for court equipment plus building and fit-out; outdoor courts are significantly cheaper. Use the financial planner for a detailed South Jakarta cost breakdown.

How many padel courts are there in South Jakarta?

South Jakarta has 3 padel courts across 1 venues. With a population of 8.5M, that translates to 0.0 courts per 100,000 residents.

What are typical padel court rental prices in South Jakarta?

Padel prices in South Jakarta vary between peak and off-peak hours, indoor vs outdoor facilities, and facility quality. City- and venue-level medians, P25–P75 spreads, and occupancy rates are part of Padelnomics Research — the inputs in the financial model above are calibrated from that data.

How does South Jakarta compare to other Indonesia cities?

South Jakarta's padelnomics Score of 72.4/100 reflects its investment potential among tracked Indonesia cities. See the Indonesia market overview for a full comparison across cities.

Ready to run the numbers for South Jakarta? → Build your business plan

More Indonesia padel markets: Indonesia overview