Is Jakarta Worth Building a Padel Center In?

Padel Venues
1
padelnomics Score
72.4/100
Peak Rate
Population
8.5M

Jakarta has a padelnomics Score of 72.4/100 — the score evaluates investment potential based on supply gaps, catchment reach, market maturity, and sports culture. This places Jakarta among the most promising locations in ID. The city currently has 1 padel venues serving a population of 8.5M residents — a density of 0.0 venues per 100,000 people.

The question that matters: given current pricing, occupancy, and build costs, what does a padel investment in Jakarta actually return? The financial model below works with real local market data.

What Does a Padel Investment Cost in Jakarta?

Based on current market data for Jakarta, here is what a padel center investment looks like:

Jakarta, ID Investment Breakdown
Item Amount Detail
Padel Courts €100,000 4×dbl + 0×sgl
Shipping €6,000
Floor Preparation €12,000
HVAC Upgrade €20,000
Lighting Upgrade €10,000
Fit-Out & Reception €40,000
Permits & Compliance €12,000
Equipment €3,200
Working Capital €15,000
Miscellaneous €6,000
Contingency (10%) €22,420
Total CAPEX €246,620
Per Court €61,655
Per m² €193
LTV 85%
Equity €36,993
Loan €209,627
Total €246,620

Construction costs vary significantly depending on whether you build an indoor or outdoor facility. Indoor halls in ID run considerably higher — structural build, ventilation, and lighting drive the cost. Outdoor courts are cheaper to construct but limit your operating season and revenue potential. The number of courts is the single biggest lever on total investment: each additional court lowers the per-court cost, but increases your total capital at risk.

Revenue Potential in Jakarta

Jakarta, ID Revenue & Operating Costs

Revenue Model

Weighted Rate €386000/hr
Utilization Target 41%
Booked Hours/mo 761

Monthly OPEX

Item Monthly Detail
Rent €5,120 1280m² × €4/m²
Insurance €300
Electricity €600
Heating €400
Water €125
Maintenance €300
Cleaning €300
Marketing / Software / Misc €350
Total Monthly OPEX €7,495

Monthly Summary

Gross Revenue €293,736,136
Booking Fees -€29,373,056
Net Revenue €264,363,080
Operating Costs -€7,495
EBITDA €264,355,585
Debt Service -€2,223
Net Cash Flow €264,353,361

Revenue depends on three factors: court rental pricing, occupancy rates, and ancillary income (coaching, retail, food & beverage). Utilisation swings sharply by time of day and season — evenings and weekends tend to run at or near capacity, while weekday mornings and afternoons have idle courts.

Financial Returns

Jakarta, ID Returns & Financing

Return Metrics

IRR (5yr) 1000.0%
MOIC 978676.27x
Payback 1 months
Cash-on-Cash 8921687.7%
Yield on Cost 1392329.8%
EBITDA Margin 100%

Exit Analysis

Exit Value (6x EBITDA) €20,602,583,023
Remaining Loan €117,821
Net Exit €20,602,465,202

Financing

Loan Amount €209,627
Rate / Term 5% / 10yr
Monthly Payment €2,223

The return metrics above show how quickly your investment pays back and what long-term return you can expect. IRR (Internal Rate of Return) is the key metric — it accounts for the time value of money and lets you compare against alternative investments like real estate or equities. A payback period under 5 years is considered solid in the padel industry. These numbers are based on current Jakarta market data. Adjust the assumptions in the planner to model your specific scenario.

Adjust these numbers for your own plan → Model it in the Planner

Market Context

Jakarta has a low padel density of 0.0 venues per 100K residents. This means less competition and potential first-mover advantage — but also less validated demand data. The rapid growth of padel across ID suggests significant development potential.

Padel is growing rapidly across Europe — many markets are seeing venue counts double within a few years. The sport's relatively low barriers to entry (less space than tennis, faster learning curve for players) continue to drive expansion.

Jakarta Padel Pricing

Court rental rates in Jakarta based on Playtomic availability data:

Rate Type Price
Peak hours No data
Off-peak hours No data
Average hourly rate No data
Estimated occupancy No data

For a detailed pricing breakdown with price ranges and venue comparisons, see the Jakarta court prices page.

Jakarta Market Overview

Metric Value
Venues 1
Venues per 100K residents 0.0
padelnomics Score 72.4/100
Data Confidence 100%

FAQ

Is Jakarta a good location for a padel center?

Jakarta scores 72.4/100 on the padelnomics Score, which evaluates investment potential based on supply gaps, catchment reach, market maturity, and sports culture. A score above 65 signals strong investment potential: meaningful catchment area, supply gaps, and a sports-oriented population. Use the Padelnomics planner to model your specific assumptions.

What is the return on investment for a padel center in Jakarta?

ROI depends on your build cost, court count, pricing, and occupancy assumptions. The financial model above uses real Jakarta market data as defaults — peak rate estimated from regional benchmarks, estimated occupancy based on country averages. Adjust the inputs in the planner to see how your scenario compares.

How much does it cost to build a padel center in Jakarta?

Total investment depends on venue type (indoor vs outdoor), land costs, and local construction standards in ID. The capex model above breaks down the key cost drivers for a typical Jakarta build based on current market assumptions.

How many padel courts are there in Jakarta?

Jakarta has 1 padel venues. With a population of 8.5M, that translates to 0.0 venues per 100,000 residents.

What are typical padel court rental prices in Jakarta?

Pricing data from Playtomic is not yet available for Jakarta. The financial model uses ID-wide benchmarks as a proxy.

How does Jakarta compare to other ID cities?

Jakarta's padelnomics Score of 72.4/100 reflects its investment potential among tracked ID cities. See the ID market overview for a full comparison across cities.

Ready to run the numbers for Jakarta? → Build your business plan

More ID padel markets: ID overview